Photos, facts and prices go in. A brochure, a price list and a yield come back.
A sales pack for the six villas, from the price list, the facts and the photos.
The sales pack is ready: the brochure, the price list with the payment plan, and the yield projection. Occupancy, the management fee and running costs are assumed.
A buyer asks about the price and the return. Every number here can say where it came from
Every price, area and status comes straight from your price list, and a sold villa stays sold in every file.
Prices
From Price list.csv
| Home | Type | Area (m²) | Price (USD) | Status |
|---|---|---|---|---|
| V1 | Garden villa | 180 | 640,000 | Sold |
| V2 | Garden villa | 180 | 655,000 | Available |
| V3 | Pool villa | 240 | 890,000 | Sold |
| V4 | Pool villa | 240 | 910,000 | Available |
| V5 | Cliff villa | 320 | 1,350,000 | Available |
| V6 | Cliff villa | 320 | 1,420,000 | Available |
Each number in the yield names its source. What is not in your files is marked as assumed, so you can check it before a buyer sees it.
Assumptions
| Item | Value | Source |
|---|---|---|
| Occupancy | 65% | Assumed |
| Management fee | 25% | Assumed |
| Running costs | 10% | Assumed |
| Nightly rate, Garden villa | USD 450 | Facts.md |
| Nightly rate, Pool villa | USD 650 | Facts.md |
| Nightly rate, Cliff villa | USD 950 | Facts.md |
The brochure, the price list and the yield are made from the same facts, so what the brochure says is what the price list says.
Cliffside Villas, given
Back
